EnglishРусский
Investland Group · Bali, Indonesia No. 01 · MMXXVI

The Bali
Portfolio

Element Residence, all four buildings, Canggu
Element Residence · all four buildings, Canggu, Bali

Investland builds, sells and operates residential property in Bali: our own development company, our own construction company, our own rental operator. The same three teams delivered Amari Villas, sold out in 2024 and running today. This edition runs from a single one-bedroom villa at EUR 140,000 through to an entire 107-residence development, and closes with our off-market hotel desk.

Inside

02  Temple Heights

03  Sanuuri villas

04  Sanuuri apartments

05  Amari Villas

06  Element Residence

08  Whole-project acquisition

10  Institutional: hotels

The group

Investland  Developer and brand owner, in Canggu since 2022.

Constructland  In-house contractor. Build risk stays inside the group.

Pellago  In-house property and rental operator.

The Bali Portfolio · Investland Groupinvestlandbali.com01

Temple
Heights

Under constructionHandover Jan 2027
Padonan, Canggu · 14 riverside villas
The thesis

A 14-villa boutique riverside development built for the long-stay professional market, not weekend tourism. Tenants take three to twelve months, so turnover is lower, annual occupancy is higher and net yield holds up better than a nightly-rate villa on the same street.

Every unit has a dedicated upstairs study with a river view, the most requested item from our long-stay tenant base.

Temple Heights whole development, Padonan, Canggu
Temple Heights · all 14 villas, Padonan, Canggu
Private pool
Private pool
Living area
Furnished
Study
Study
9.34%
Net annual yield, from
10.71 yr
Break-even
25+25
Leasehold years
40%
Built to date
Unit type Total Sold Available Price USD Price EUR
Loft · 2 bed · 80 m²1138182,000154,000
Riverside · 2 bed · 100 m²321220,000186,154
Total 1459
Two ways to buy

One unit by unit

Ten per cent booking fee reserves the villa, refundable during due diligence. Fifty per cent closes the booking. Monthly progress payments, balance on handover.

All 14 villas whole project

11 Lofts at USD 182,0002,002,000
3 Riverside at USD 220,000660,000
List price2,662,000
Less 15 per cent-399,300
Package USD2,262,700
Temple Heights · Padonan, CangguHandover January 202702

Sanuuri
the villas

SellingSanur
Padang Galak, Sanur · private-pool villas
Sanuuri Residences overview
Sanuuri Residences · the apartment building and the villa rows, Padang Galak
The thesis

A residences complex on the quiet east coast, two minutes from the beach and the Sanur promenade. Villas and serviced apartments share a gym, sauna, plunge pool, co-working room and restaurant. Sanur draws a longer-staying, steadier guest than Canggu, which is exactly the point.

The land position is the strongest in our portfolio. The lease runs to 2055 and the extension to 2075 is already signed and registered, not an option to be negotiated later. For a foreign buyer that removes the single largest source of leasehold anxiety.

Residence Configuration Price EUR
1-bedroom villaPrivate pool or private terracefrom 140,000
2-bedroom villaPrivate pool · master suiteOn request
3-bedroom pool villa112 m² land · 124 m² built · private poolfrom 270,000
Two-bedroom villa pricing is released on request, because the release schedule and the remaining plots move week to week. The one- and three-bedroom figures are current list prices, and individual plots may already be reserved or under offer by the time you read this. Apartments are not sold individually.
Sanuuri Residences · Padang Galak, SanurLease to 207503

Sanuuri
the apartments

By the floorSanur
By the floor, not unit by unit
Apartment living and kitchen
Living and kitchen, turnkey furnished
Apartment bedroom
Bedroom
Apartment bathroom
Bathroom
The apartment building

The apartment building is sold by the floor, not by the apartment. Four storeys: the ground floor holds the lobby, gym, sauna, plunge pool, co-working and restaurant. The three floors above are residential, six serviced apartments each.

One floor six apartments

Apartments per floor6
Share of the rental pool32.68%
Residential floors available3
Investment per floor EUR802,200
4
Storeys
18
Apartments total
1,924 m²
Building area
2028
Operational from
Why a floor and not a flat

A floor is six keys in one transaction, a defined share of a single rental pool, and one counterparty on one contract. It is the smallest unit of this building that behaves like an operating asset rather than a holiday home.

The ground floor amenities are shared and stay in the developer's hands, so a floor buyer takes rooms and pool share, not the running of a gym.

The EUR 802,200 figure is the investor-summary basis for one floor of six serviced apartments at a 32.68 per cent rental-pool share, leasehold to 2075, operational from 2028. Modelled returns in that summary run to a 12.58 per cent ten-year annualised ROI on a 3.5 per cent annual appreciation assumption. Those are projections on stated assumptions, not guarantees, and the model is walked through line by line on a call before anyone signs.
Sanuuri apartments · sold by the floorEUR 802,200 per floor04

Amari
Villas

Final phaseCanggu
Padonan, Tibubeneng · the track record
Why this project matters

Amari is the reason to take the rest of this document seriously. Twenty-five villas across three phases in Canggu. Phases I and II are delivered and occupied. The project sold out in 2024 and is operating today under the same developer, the same contractor and the same rental operator that will deliver Temple Heights, Sanuuri and Element.

Amari villas appreciated approximately 20 to 25 per cent during construction between 2022 and 2025. That is history, not a forecast, and past performance does not guarantee future results.

Phase III, villas 17 to 25, is under construction now. A small number remain.

Amari villa
Amari Villas · delivered and operating
Amari villa pool
Phase I, occupied since 2024
25
Villas total
2024
Sold out
20–25%
Appreciation 2022–25
Phase III
Now building
Phase Status Notes Indicative EUR
Amari I and IIDelivered · occupiedSold out 2024. Operating under Pellago management.n/a
Amari III · villas 17–25Under construction1-bedroom villas, approx. 50 m², garden with private pool. Handover from Aug to Sep 2026.from 140,000
Phase III is the last release at Amari and several of the remaining villas are already under offer or in contract negotiation. Treat EUR 140,000 as the current base price and confirm which specific villas are genuinely open before you promise anything to a buyer.
Amari Villas · Padonan, TibubenengDelivered 2024 · Phase III building05

Element
Residence

Stage 1 sellingNelayan, Canggu
107 residences and 3,000 m² commercial
Element Residence
Element Residence · Jl. Nelayan, between Nelayan and Batu Bolong beaches
The flagship

One hundred and seven residences across four buildings, plus roughly 3,000 m² of commercial frontage on Jl. Nelayan and Jl. Batu Bolong, the highest-density expat corridor in Bali, a short walk from two beaches.

Tenure is a 50-year leasehold, master lease to July 2075, roughly 49 years remaining. Foreigners cannot hold freehold land in Indonesia, so leasehold is the standard clean structure. PT PMA and offshore Hong Kong holding layers are available.

Single units, Stage 1
Residence type Units Open From USD To USD
1-bedroom Balcony · 50 m²44204,212204,212
1-bedroom Garden · 60 m²42213,356213,356
Loft Garden · 88 m²109313,938327,817
Penthouse Studio · 81 m²21341,369384,127
Penthouse Corner · 157 m²65569,355632,577
Element Residence · Jl. Nelayan, CangguSingle units from USD 204,00006

Element
the numbers

Continued from 05
Income, absorption and what is honestly known
Income structure

The standard buyer contract carries a 10 per cent per annum target return over five years, with a cumulative floor equal to 50 per cent of investment value over the period, non-compounded, provided the unit stays under Pellago management. Any shortfall is paid by the developer within 60 days of period end. The management fee is 15 per cent of gross rental revenue.

Pellago's operating benchmark in this market is 60 to 70 per cent weighted annual occupancy under professional management, against roughly 50 per cent for an owner managing the unit alone.

The income floor is a developer-backed obligation. It is not a bank guarantee and not a secured yield. A sophisticated buyer should read it as credit exposure to the same company that is selling the asset. What stands behind it at group and SPV level is a data-room item and is disclosed there, not in a brochure.
$204k
Single units from
54
Stage 1 units
10%
Target return p.a.
Q1 2027
Stage 1 completion
Absorption to date
Status Units Value USD
Sold11~2.55M
Reserved9~1.93M
Available now · Stage 134~10.09M
Stage 1 total 54~14.57M
How to read that table

Stage 1, 54 units, is roughly half the development and it is released and selling now. Twenty of those 54 are sold or reserved, so 34 remain. Stage 2, the other 53 residences, has not been released.

Stage 1 being under construction reduces build risk. Twenty early sales validate demand. They do not retire it. Anyone who tells you a third of this project is sold is reading Stage 1 only, not the 107.

Prices are the current Stage 1 list per unit, taken live from the pricing sheet, and they move with the release schedule. Compact studio formats sit below this entry, from about USD 151,000, and are released selectively rather than marketed; ask before quoting one. Stage 2, the remaining 53 residences, is a future release.
Element Residence · income and absorptionDeveloper-backed, not guaranteed07

The whole
project

Single counterparty
Whole-project acquisition
Element Residence whole development
Element Residence · all four buildings, Jl. Nelayan to Batu Bolong
Beyond single units

Everything in the previous pages can also be bought at the development level rather than unit by unit. For a buyer with balance sheet, the interesting line is Element Residence: 107 residences plus roughly 3,000 m² of commercial space, in one transaction, with the developer, contractor and operator staying in place after completion.

Aggregate residential gross development value is approximately USD 29.0 million at current retail pricing across all 107 residences. That is the retail sell-through value of the residential component only and it excludes the commercial component, which carries separate value.

An institutional entry is transacted at a basis to that aggregate value, not at retail. The exact basis is a negotiation, and we do not publish it.

Whole-project acquisition · Element Residence~USD 29.0M residential GDV08

Three
structures

Continued from 08
Three ways in
Element Residence interior
Element Residence · Stage 1 completion targeted Q1 2027
Building Stage Units Residential GDV USD
05 WaterStage 118~4.02M
06 AirStage 136~9.67M
03 FireStage 218~4.81M
04 EarthStage 235~10.48M
Total 107~29.0M
Three structures

A. Whole-development acquisition

Single-line purchase of the development, or of the unsold Stage 1 and Stage 2 inventory, at a basis to aggregate value.

B. Structured equity or JV

Capital partner alongside continued retail sell-through, sharing in sell-through margin plus operating income.

C. Senior secured credit

Inventory and construction finance secured against unsold value, for private-credit counterparties.

Wholesale entry price, discount to aggregate value, target IRR or equity multiple to the partner, commercial-component valuation, and the security package are all deal terms. They are discussed directly with a principal, under NDA, and they are never quoted in a brochure. Construction and operator execution risk are real and are reduced, not eliminated, by the in-house stack and the delivered Amari comparable.
Structures · acquisition, equity, creditTerms under NDA09
Part Two
Clifftop resort, Uluwatu
Clifftop resort, Uluwatu · illustrative, not a listed asset

Operating
hotels

The institutional desk

Separate from the development business, we run an acquisition desk for operating hotels in Bali and Lombok. Sixteen live mandates across eight areas, most of them off-market and none of them advertised.

Entry tickets start around USD 7 million and the working band for most buyers sits between USD 7 and 30 million. Larger assets exist on the list and run considerably higher.

Rules of the desk

Names, exact key counts, exact prices and addresses are never published. They are disclosed to a qualified principal under NDA and not before. Nothing in the following pages identifies a specific hotel.

We introduce and we transact. We do not operate hotels after handover and we never claim to.

The institutional deskOff-market · principals only10

Current
mandates

Under NDA16 live
Bali and Lombok · eight areas
Nusa Dua
Nusa Dua
Uluwatu
Uluwatu
Seminyak
Seminyak
Area Mandates Character Band USD
Kuta, Lombok1Freehold resort asset on the Mandalika coast. The next-Bali growth story, one island east.~7M
Jimbaran2A 4-star with villas, and a multi-building 4 to 5-star estate. The entry tickets to the list.11 to 26M
Benoa3All-suite 5-star, a mid-size 4-star, and a value play at the bottom of the range.7 to 83M
Canggu1Resort project in Bali's fastest-growing lifestyle district.~32M
Seminyak3Three separate 5-star beach assets, freehold and long-lease.73 to 180M
Uluwatu2Two clifftop resort projects on the most dramatic coastline on the island.150 to 300M
Kuta, Bali1Large 5-star beachfront, freehold.~230M
Nusa Dua2Flagship 5-star resort with villas, freehold, plus a second large 5-star on BTDC land.to ~600M
Eight areas 16Bali and Lombok7M to 600M
Most buyers work the USD 7 to 30 million band. That is where the deals actually close.
How a deal runs

1. Access

Buyer qualifies, signs the NDA, receives the anonymised book. Identities follow, not precede.

2. Diligence

Trading history, tenure, permits and the normalised operating position. Reported profit and normalised profit are rarely the same number.

3. Structure

Freehold, leasehold or share transfer, held through the right vehicle for the buyer's tax position.

4. Completion

Notarial completion and handover to the buyer's chosen operator. We introduce operators; we do not run the asset.

Areas, counts and bands on this page are indicative and rounded. They describe a live mandate list that changes as assets transact or are withdrawn. No hotel, seller or address is identified here and none will be identified outside an executed NDA with a qualified principal.
Current mandates · Bali and LombokIndicative bands · under NDA11
Next steps

Talk to us

If you are buying a residence

Tell us the budget, the holding period and whether the priority is yield or capital growth. We will come back with the two or three specific units that fit, with the real numbers attached, rather than a catalogue.

Every purchase runs through a written reservation, a leasehold agreement and a construction agreement, all before a notary. Buyers are expected to take independent legal advice and we will not discourage it.

If you are buying an asset

Whole-project acquisition, structured equity and senior secured credit are all live at development level. On the hotel side, the first step is qualification and an NDA, after which the anonymised book opens.

Principals and their appointed advisers only. We do not work through unqualified intermediaries and we do not circulate mandate detail.

Residences

Investland Bali

Temple Heights · Sanuuri · Amari · Element

investlandbali.com

Hotels

Investland Hotel Desk

Off-market mandates · Bali and Lombok

By introduction · principals only

Investland Bali · Constructland (PT Constructland Group Indonesia) · Pellago
Canggu, Bali, Indonesia

This document is an introduction, not an offer, and it does not form part of any contract. All prices are current list prices at the date of publication and are subject to change and to availability. All yield, occupancy, break-even and appreciation figures are projections based on our own operating data and stated assumptions; they are not guaranteed and past performance does not guarantee future results. Property in Indonesia is held by foreign buyers on leasehold rather than freehold title, and every buyer should take independent legal and tax advice in their own jurisdiction before committing funds. Currency conversions, where shown, use planning rates of IDR 18,000 per USD and IDR 21,000 per EUR and will move with the market.
The Bali Portfolio · No. 01 · MMXXVINot an offer12